1 Bed Flat, R2SA, Cheltenham, GL52 £1,601 cashflow/mo
Flat 5, Berkeley Villa, Berkeley Street, Cheltenham, GL52 2EE - 1 views - 13 days ago
R2SA
Quick Payback
ROI: 314%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,065 |
Cashflow/mo | £1,597 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £19,164 |
ROI | 313% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.