1 Bed Flat, R2SA, Southend-on-Sea, SS1 £383 cashflow/mo
The Broadway, Thorpe Bay, SS1 - 15 days ago
R2SA
ROI: 75%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £118 |
Occupancy | 63% |
Gross Rent | £2,258 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,879 |
Cashflow/mo | £379 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £4,548 |
ROI | 74% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.