1 Bed Flat, R2SA, Edinburgh, EH4 £929 cashflow/mo
Comely Bank Street, Comely Bank, Edinburgh, EH4 - 10 days ago
R2SA
ROI: 170%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,505 |
Cashflow/mo | £923 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £11,076 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.