1 Bed Flat, R2SA, Leeds, LS2 £1,095 cashflow/mo
Crispin Lofts, New York Road, Leeds, West Yorkshire, LS2 - 10 days ago
R2SA
Quick Payback
ROI: 216%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £142 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £930 |
Total running costs | £1,924 |
Cashflow/mo | £1,100 |
| |
Deposit | £1,069 |
Dressing costs | £5,000 |
Total Cash In | £6,069 |
| |
Cashflow/yr | £13,200 |
ROI | 217% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.