2 Bed Flat, R2SA, Edinburgh, EH12 £1,679 cashflow/mo
West Craigs Crescent, Edinburgh, EH12 - 10 days ago
R2SA
Quick Payback
ROI: 320%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £194 |
Occupancy | 70% |
Gross Rent | £4,131 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,455 |
Cashflow/mo | £1,676 |
| |
Deposit | £1,295 |
Dressing costs | £5,000 |
Total Cash In | £6,295 |
| |
Cashflow/yr | £20,112 |
ROI | 319% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.