1 Bed Flat, R2SA, Hornchurch, RM12 £336 cashflow/mo
Hutchins Close, Hornchurch - 12 days ago
R2SA
ROI: 62%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,195 |
Cashflow/mo | £338 |
| |
Deposit | £1,471 |
Dressing costs | £5,000 |
Total Cash In | £6,471 |
| |
Cashflow/yr | £4,056 |
ROI | 63% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.