3 Bed House, R2SA, Worcester, WR2 £486 cashflow/mo
Sinclair Way, Lower Broadheath, WR2 - 12 days ago
R2SA
ROI: 88%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,874 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,425 |
Total running costs | £2,397 |
Cashflow/mo | £478 |
| |
Deposit | £1,644 |
Dressing costs | £5,000 |
Total Cash In | £6,644 |
| |
Cashflow/yr | £5,736 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.