3 Bed House, R2SA, Middlesbrough, TS5 £416 cashflow/mo
Rydal Avenue, Middlesbrough - 10 days ago
R2SA
ROI: 83%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,761 |
Cashflow/mo | £411 |
| |
Deposit | £1,032 |
Dressing costs | £5,000 |
Total Cash In | £6,032 |
| |
Cashflow/yr | £4,932 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.