1 Bed Flat, R2SA, London, NW6 £1,868 cashflow/mo
Kilburn High Road, Kilburn NW6 - 13 days ago
R2SA
Quick Payback
ROI: 448%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £232 |
Occupancy | 70% |
Gross Rent | £4,940 |
| |
Platform fees | £741 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,798 |
Total running costs | £3,079 |
Cashflow/mo | £1,860 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £22,320 |
ROI | 446% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.