1 Bed Flat, R2SA, Colchester, CO1 £677 cashflow/mo
East Hill, Colchester, Essex, CO1 - 11 days ago
R2SA
ROI: 132%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £123 |
Occupancy | 70% |
Gross Rent | £2,619 |
| |
Platform fees | £393 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,933 |
Cashflow/mo | £686 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £8,232 |
ROI | 134% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.