2 Bed Terraced House, R2SA, Dalkeith, EH22 £1,713 cashflow/mo
Westfield Drive, Eskbank, Midlothian, EH22 - 12 days ago
R2SA
Quick Payback
ROI: 316%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,231 |
Cashflow/mo | £1,708 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £20,496 |
ROI | 315% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.