2 Bed Flat, R2SA, Edinburgh, EH17 £1,975 cashflow/mo
0394L Mortonhall Park Crescent, Edinburgh, EH17 8SX - 10 days ago
R2SA
Quick Payback
ROI: 378%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £209 |
Occupancy | 70% |
Gross Rent | £4,450 |
| |
Platform fees | £667 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,483 |
Cashflow/mo | £1,967 |
| |
Deposit | £1,275 |
Dressing costs | £5,000 |
Total Cash In | £6,275 |
| |
Cashflow/yr | £23,604 |
ROI | 376% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.