1 Bed Flat, R2SA, Didcot, OX11 £1,097 cashflow/mo
Didcot, Oxfordshire, OX11 - 1 views - 9 days ago
R2SA
Quick Payback
ROI: 218%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £140 |
Occupancy | 70% |
Gross Rent | £2,981 |
| |
Platform fees | £447 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,888 |
Cashflow/mo | £1,093 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £13,116 |
ROI | 217% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.