1 Bed Flat, R2SA, Edgware, HA8 £1,714 cashflow/mo
Pavilion Way, Edgware, HA8 - 10 days ago
R2SA
Quick Payback
ROI: 324%
Cashflows
AI score: 82/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,526 |
Cashflow/mo | £1,711 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £20,532 |
ROI | 323% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.