2 Bed Flat, R2SA, Cambridge, CB3 £966 cashflow/mo
2 bedroom property in Galton Road, Cambridge - 11 days ago
R2SA
ROI: 168%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £174 |
Occupancy | 70% |
Gross Rent | £3,705 |
| |
Platform fees | £556 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,746 |
Cashflow/mo | £959 |
| |
Deposit | £1,904 |
Dressing costs | £5,000 |
Total Cash In | £6,904 |
| |
Cashflow/yr | £11,508 |
ROI | 167% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.