1 Bed House, R2SA, Emsworth, PO10 £1,836 cashflow/mo
Sultan Road, Emsworth. PO10 7PP - 1 views - 12 days ago
R2SA
Quick Payback
ROI: 358%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £216 |
Occupancy | 60% |
Gross Rent | £3,969 |
| |
Platform fees | £595 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,131 |
Cashflow/mo | £1,839 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £22,068 |
ROI | 359% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.