1 Bed Flat, R2SA, London, W9 £1,978 cashflow/mo
Apt 304, Castello Court #618602 - 7 days ago
R2SA
Quick Payback
ROI: 475%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 79% |
Gross Rent | £4,566 |
| |
Platform fees | £685 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,360 |
Total running costs | £2,585 |
Cashflow/mo | £1,980 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £23,760 |
ROI | 475% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.