1 Bed Flat, R2SA, Hayling Island, PO11 £1,503 cashflow/mo
Sea Front, Hayling Island, PO11 - 16 days ago
R2SA
Quick Payback
ROI: 296%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £187 |
Occupancy | 62% |
Gross Rent | £3,522 |
| |
Platform fees | £528 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,019 |
Cashflow/mo | £1,503 |
| |
Deposit | £1,095 |
Dressing costs | £5,000 |
Total Cash In | £6,095 |
| |
Cashflow/yr | £18,036 |
ROI | 296% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.