3 Bed Semi-Detached House, R2SA, Derby, DE22 £605 cashflow/mo
Reigate Drive, Mackworth - 2 days ago
R2SA
ROI: 114%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,156 |
Cashflow/mo | £612 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £7,344 |
ROI | 115% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.