1 Bed Flat, R2SA, Wembley, HA0 £576 cashflow/mo
District Road , Wembley, Middlesex, HA0 2LE - 23 days ago
R2SA
ROI: 103%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,501 |
Cashflow/mo | £569 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £6,828 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.