2 Bed Flat, R2SA, Witney, OX28 £1,767 cashflow/mo
Broadway Close, Witney, Oxfordshire, OX28 - 1 views - 12 days ago
R2SA
Quick Payback
ROI: 326%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,476 |
Cashflow/mo | £1,761 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £21,132 |
ROI | 325% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.