3 Bed Flat, R2SA, Paisley, PA2 £399 cashflow/mo
Braehead Road, Paisley, Renfrewshire, PA2 - 1 views - 17 days ago
R2SA
ROI: 74%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £107 |
Occupancy | 70% |
Gross Rent | £2,278 |
| |
Platform fees | £342 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £999 |
Total running costs | £1,881 |
Cashflow/mo | £397 |
| |
Deposit | £1,498 |
Dressing costs | £5,000 |
Total Cash In | £6,498 |
| |
Cashflow/yr | £4,764 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.