2 Bed Flat, R2SA, Edinburgh, EH10 £1,707 cashflow/mo
1156L Admiral Terrace, Edinburgh, EH10 4JH - 11 days ago
R2SA
Quick Payback
ROI: 312%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,575 |
Total running costs | £2,792 |
Cashflow/mo | £1,716 |
| |
Deposit | £1,575 |
Dressing costs | £5,000 |
Total Cash In | £6,575 |
| |
Cashflow/yr | £20,592 |
ROI | 313% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.