1 Bed House, R2SA, CF64 £1,257 cashflow/mo
Belle Vue Court Apartments, Albert Road, Penarth - 18 days ago
R2SA
Quick Payback
ROI: 248%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,004 |
Cashflow/mo | £1,254 |
| |
Deposit | £1,075 |
Dressing costs | £5,000 |
Total Cash In | £6,075 |
| |
Cashflow/yr | £15,048 |
ROI | 248% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.