1 Bed Flat, R2SA, London, NW8 £1,538 cashflow/mo
Warner House, Abercorn Place, NW8 - 17 days ago
R2SA
Quick Payback
ROI: 261%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 79% |
Gross Rent | £4,566 |
| |
Platform fees | £685 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £3,025 |
Cashflow/mo | £1,540 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £18,480 |
ROI | 261% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.