3 Bed Terraced House, R2SA, Tewkesbury, GL20 £510 cashflow/mo
3 bedroom Terraced House in Ilex Drive, Tewkesbury - 14 days ago
R2SA
ROI: 92%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £137 |
Occupancy | 70% |
Gross Rent | £2,917 |
| |
Platform fees | £438 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,425 |
Total running costs | £2,403 |
Cashflow/mo | £514 |
| |
Deposit | £1,644 |
Dressing costs | £5,000 |
Total Cash In | £6,644 |
| |
Cashflow/yr | £6,168 |
ROI | 93% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.