1 Bed Flat, R2SA, CF64 £1,145 cashflow/mo
The Courtlands, Hayes Road, Sully, Penarth, CF64 5QG - 12 days ago
R2SA
Quick Payback
ROI: 235%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £140 |
Occupancy | 70% |
Gross Rent | £2,981 |
| |
Platform fees | £447 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,838 |
Cashflow/mo | £1,143 |
| |
Deposit | £850 |
Dressing costs | £5,000 |
Total Cash In | £5,850 |
| |
Cashflow/yr | £13,716 |
ROI | 235% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.