1 Bed Flat, R2SA, Richmond, TW9 £1,665 cashflow/mo
Aspen House, 10 Forest Road, Richmond, Surrey, TW9 - 4 days ago
R2SA
Quick Payback
ROI: 298%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 68% |
Gross Rent | £4,337 |
| |
Platform fees | £651 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,475 |
Total running costs | £2,666 |
Cashflow/mo | £1,671 |
| |
Deposit | £1,701 |
Dressing costs | £5,000 |
Total Cash In | £6,701 |
| |
Cashflow/yr | £20,052 |
ROI | 299% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.