2 Bed Terraced House, R2SA, EH52 £1,666 cashflow/mo
Lyarthall , Broxburn - 1 views - 14 days ago
R2SA
Quick Payback
ROI: 333%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,982 |
Cashflow/mo | £1,659 |
| |
Deposit | £995 |
Dressing costs | £5,000 |
Total Cash In | £5,995 |
| |
Cashflow/yr | £19,908 |
ROI | 332% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.