2 Bed Flat, R2SA, London, N20 £1,123 cashflow/mo
High Road, Whetstone, N20 - 7 days ago
R2SA
ROI: 186%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,129 |
Cashflow/mo | £1,129 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £13,548 |
ROI | 187% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.