1 Bed Flat, R2SA, London, N20 £1,448 cashflow/mo
High Road, Whetstone, N20 - 7 days ago
R2SA
Quick Payback
ROI: 253%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,625 |
Total running costs | £2,804 |
Cashflow/mo | £1,454 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £17,448 |
ROI | 254% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.