1 Bed Flat, R2SA, Feltham, TW14 £298 cashflow/mo
New Road Triangle, Feltham, TW14 - 1 views - 15 days ago
R2SA
ROI: 53%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £137 |
Occupancy | 66% |
Gross Rent | £2,757 |
| |
Platform fees | £414 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,454 |
Cashflow/mo | £303 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £3,636 |
ROI | 54% |
Payback Period | 23 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.