3 Bed House, R2SA, Carlisle, CA2 £414 cashflow/mo
Berkeley Grange, Carlisle, Cumbria, CA2 - 4 days ago
R2SA
ROI: 81%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £107 |
Occupancy | 70% |
Gross Rent | £2,278 |
| |
Platform fees | £342 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,857 |
Cashflow/mo | £421 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £5,052 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.