2 Bed Flat, R2SA, Bristol, BS8 £704 cashflow/mo
Randall Road, Bristol - 12 days ago
R2SA
ROI: 119%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,936 |
Cashflow/mo | £701 |
| |
Deposit | £2,130 |
Dressing costs | £5,000 |
Total Cash In | £7,130 |
| |
Cashflow/yr | £8,412 |
ROI | 118% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.