2 Bed Flat, R2SA, Hastings, TN34 £652 cashflow/mo
Flat 39, 3 Martin Court, Hastings, TN34 1DY - 1 views - 14 days ago
R2SA
ROI: 125%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 70% |
Gross Rent | £2,683 |
| |
Platform fees | £402 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,038 |
Cashflow/mo | £645 |
| |
Deposit | £1,263 |
Dressing costs | £5,000 |
Total Cash In | £6,263 |
| |
Cashflow/yr | £7,740 |
ROI | 124% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.