3 Bed Terraced House, R2SA, Wakefield, WF4 £1,635 cashflow/mo
Doncaster Road, Crofton, Wakefield, West Yorkshire, WF4 - 15 days ago
R2SA
Quick Payback
ROI: 322%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £2,043 |
Cashflow/mo | £1,641 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £19,692 |
ROI | 323% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.