1 Bed Flat, R2SA, London, SW1 £780 cashflow/mo
Bramah House, Grosvenor Waterside, Chelsea, SW1W - 15 days ago
R2SA
ROI: 111%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 80% |
Gross Rent | £5,077 |
| |
Platform fees | £762 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,302 |
Cashflow/mo | £775 |
| |
Deposit | £3,461 |
Dressing costs | £5,000 |
Total Cash In | £8,461 |
| |
Cashflow/yr | £9,300 |
ROI | 110% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.