2 Bed Flat, R2SA, Leeds, LS5 £1,429 cashflow/mo
Carmine House, Kirkstall, Leeds - 5 days ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 70% |
Gross Rent | £3,726 |
| |
Platform fees | £559 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,299 |
Cashflow/mo | £1,427 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £17,124 |
ROI | 276% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.