3 Bed Semi-Detached House, R2SA, Kelso, TD5 £1,506 cashflow/mo
4 Mercers Court, Kelso - 5 days ago
R2SA
Quick Payback
ROI: 306%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,956 |
Cashflow/mo | £1,515 |
| |
Deposit | £895 |
Dressing costs | £5,000 |
Total Cash In | £5,895 |
| |
Cashflow/yr | £18,180 |
ROI | 308% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.