2 Bed Flat, R2SA, Bristol, BS8 £1,717 cashflow/mo
Alma Vale Road, Bristol, BS8 - 2 views - 17 days ago
R2SA
Quick Payback
ROI: 284%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £233 |
Occupancy | 70% |
Gross Rent | £4,961 |
| |
Platform fees | £744 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,235 |
Cashflow/mo | £1,726 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £20,712 |
ROI | 286% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.