2 Bed Flat, R2SA, Newcastle upon Tyne, NE3 £496 cashflow/mo
Linthorpe Road, Gosforth, Newcastle upon Tyne, Tyne and Wear, NE3 5JU - 14 days ago
R2SA
ROI: 99%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £112 |
Occupancy | 70% |
Gross Rent | £2,385 |
| |
Platform fees | £358 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £985 |
Total running costs | £1,883 |
Cashflow/mo | £502 |
| |
Deposit | £1,010 |
Dressing costs | £5,000 |
Total Cash In | £6,010 |
| |
Cashflow/yr | £6,024 |
ROI | 100% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.