2 Bed Flat, R2SA, Cardiff, CF14 £629 cashflow/mo
Woodruff Way, Thornhill, Cardiff, CF14 - 6 days ago
R2SA
ROI: 151%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,864 |
Cashflow/mo | £627 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £7,524 |
ROI | 150% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.