2 Bed Terraced House, R2SA, Cambridge, CB22 £490 cashflow/mo
Whitehall Gardens, Duxford, Cambridge, CB22 - 1 views - 16 days ago
R2SA
ROI: 90%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,281 |
Cashflow/mo | £487 |
| |
Deposit | £1,529 |
Dressing costs | £5,000 |
Total Cash In | £6,529 |
| |
Cashflow/yr | £5,844 |
ROI | 90% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.