3 Bed House, R2SA, Stoke-on-Trent, ST3 £146 cashflow/mo
Waterdale Grove, Stoke-On-Trent - 18 days ago
R2SA
ROI: 29%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £90 |
Occupancy | 70% |
Gross Rent | £1,916 |
| |
Platform fees | £287 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £945 |
Total running costs | £1,773 |
Cashflow/mo | £143 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £1,716 |
ROI | 28% |
Payback Period | 43 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.