2 Bed Flat, R2SA, Maldon, CM9 £265 cashflow/mo
Leaf Living at Westcombe Park, Heybridge, Essex, CM9 - 13 days ago
R2SA
ROI: 47%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £162 |
Occupancy | 57% |
Gross Rent | £2,796 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,575 |
Total running costs | £2,535 |
Cashflow/mo | £262 |
| |
Deposit | £1,817 |
Dressing costs | £5,000 |
Total Cash In | £6,817 |
| |
Cashflow/yr | £3,144 |
ROI | 46% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.