3 Bed Flat, R2SA, Abergavenny, NP7 £-119 cashflow/mo
Cibi Walk, Abergavenny - 22 days ago
R2SA
Cashflows
This may not be accurate, please check manually.
Nightly rate | £68 |
Occupancy | 70% |
Gross Rent | £1,448 |
| |
Platform fees | £217 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,558 |
Cashflow/mo | £-110 |
| |
Deposit | £900 |
Dressing costs | £5,000 |
Total Cash In | £5,900 |
| |
Cashflow/yr | £-1,320 |
ROI | -22% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.