4 Bed Terraced House, R2SA, Newport, NP19 £1,382 cashflow/mo
Fairoak Terrace, Newport, NP19 - 3 days ago
R2SA
Quick Payback
ROI: 265%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,174 |
Cashflow/mo | £1,382 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £16,584 |
ROI | 265% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.