2 Bed Semi-Detached House, R2SA, Derby, DE22 £628 cashflow/mo
St Albans Road, Derby - 2 views - 17 days ago
R2SA
ROI: 125%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,799 |
Cashflow/mo | £628 |
| |
Deposit | £1,030 |
Dressing costs | £5,000 |
Total Cash In | £6,030 |
| |
Cashflow/yr | £7,536 |
ROI | 125% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.