1 Bed Flat, R2SA, London, N22 £1,530 cashflow/mo
Studio Flat - Turnpike ane N22 - 2 days ago
R2SA
Quick Payback
ROI: 367%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,125 |
Total running costs | £2,231 |
Cashflow/mo | £1,538 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £18,456 |
ROI | 369% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.