3 Bed Bungalow, R2SA, Porthcawl, CF36 £365 cashflow/mo
Orchard Drive, Dan Y Graig, Porthcawl, Bridgend, CF36 5RA - 5 days ago
R2SA
ROI: 70%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £116 |
Occupancy | 70% |
Gross Rent | £2,470 |
| |
Platform fees | £370 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,111 |
Cashflow/mo | £359 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £4,308 |
ROI | 68% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.